Annual Report & Accounts 2010
Home > Financial statements > Notes to the consolidated financial statements
  • 1. Accounting policies

    (a) Statement of compliance

    The consolidated financial statements have been prepared in accordance with IFRS as adopted by the European Union as it applies to the financial statements of the Group for the year ended 31 March 2010 and in accordance with the Companies Act 2006.


    The directors consider the following accounting policies to be relevant in relation to the Group’s financial statements. The financial statements of the Group for the year ended 31 March 2010 were authorised for issue by the Board of directors on 1 June 2010 and the balance sheet was signed on the Board’s behalf by Sir Derek Wanless (Chairman) and Heidi Mottram (Chief Executive Officer).


    The Group has adopted the following standards and interpretations during the year:

    • IAS 1 Presentation of Financial Statements (Revised)
    • IAS 32 Presentation of Financial Statements – Puttable Financial Instruments and Obligations Arising on Liquidation
    • IAS 23 Borrowing Costs (Revised)
    • Improvements to IFRS May 2008
    • IFRS 2 Share-based Payments – Vesting Conditions and Cancellations
    • IFRS 8 Operating Segments
    • IFRIC 15 Agreements for the Construction of Real Estate

    The adoption of IAS 1 Presentation of Financial Statements (Revised) has required the ‘Reconciliation of movements in equity’, previously disclosed in note 22 to the annual report and financial statements for the year ended 31 March 2009, to be presented as a primary statement entitled ‘consolidated statement of changes in equity’. In addition, the ‘consolidated statement of recognised income and expense’ has been replaced with the ‘consolidated statement of comprehensive income’.


    In adopting IFRS 8 Operating Segments, the Group concluded that the operating segments and the measures of revenue, segment profit, segment assets and liabilities were the same as the business segments determined in accordance with IAS 14 Segment Reporting.


    In adopting IAS 23 Borrowing Costs (Revised), the Group has amended its accounting policy and, from 1 April 2009, capitalises borrowing costs on qualifying assets. The Group has capitalised £1.2 million for the year to 31 March 2010.


    IFRIC 18 Transfers of Assets from Customers has not been applied in the financial statements as it is effective for accounting periods beginning on or after 31 October 2009. The Group will, therefore, apply IFRIC 18 in preparing the annual report and financial statements for the year ending 31 March 2011.


    The adoption of IAS 32 Presentation of Financial Statements, Improvements to IFRS May 2008, IFRS 2 Share-based Payments and IFRIC 15 Agreements for the Construction of Real Estate do not have a material impact on the Group.


    Northumbrian Water Group plc is a public limited company incorporated and domiciled in England and Wales. The Company’s ordinary shares are traded on the London Stock Exchange.


    The Group financial statements are presented in sterling and all values are rounded to the nearest one hundred thousand pounds (£0.1 million) except where otherwise indicated.

  • 1. Accounting policies continued

    (b) Basis of consolidation

    The consolidated financial statements include the Company and its subsidiary undertakings. The results of subsidiaries acquired during the period are included from the date of their acquisition. The results of subsidiaries disposed of during the period are included to the date of their disposal. Inter segment sales and profits are eliminated fully on consolidation. Where, for commercial reasons, the accounting reference date of a subsidiary is a date other than that of the Company, management accounts made up to the Company’s accounting reference date have been used. In accordance with SIC 12 ‘Consolidation – Special Purpose Entities’, the financial statements of two companies are consolidated as special purpose entities, with effect from 12 May 2004, the date of the transaction which utilised these entities.


    Where necessary, adjustments are made to bring the accounting policies used under relevant local GAAP in the individual financial statements of the Company, subsidiaries and jointly controlled entities into line with those used by the Group under IFRS.


    Minority interests represent the portion of profit or loss and net assets in subsidiaries that is not held by the Group and is presented within equity in the consolidated balance sheet, separately from parent shareholders’ equity.


    (c) Associates and jointly controlled entities

    Investments in associates and jointly controlled entities in the Group financial statements are accounted for using the equity method of accounting where the Group exercises significant influence over the associate. Significant influence is generally presumed to exist where the Group’s effective ownership is 20% or more. The Group’s share of the post tax profits less losses of associates and jointly controlled entities is included in the consolidated income statement and the carrying value in the balance sheet comprises the Group’s share of their net assets/liabilities less distributions received and any impairment losses. Goodwill arising on the acquisition of associates and jointly controlled entities, representing the excess of the cost of investment compared to the Group’s share of net fair value of the associate’s identifiable assets, liabilities and contingent liabilities, is included in the carrying amount of the associate and is not amortised. Financial statements of jointly controlled entities and associates are prepared for the same reporting period as the Group. Where necessary, adjustments are made to bring the accounting policies used into line with those of the Group to take into account fair values assigned at the date of acquisition and to reflect impairment losses where appropriate. Adjustments are also made to the Group’s financial statements to eliminate the Group’s share of unrealised gains and losses on transactions between the Group and its jointly controlled entities and associates.


    (d) Goodwill

    Goodwill arising on the acquisition of subsidiary undertakings and businesses represents the excess of the fair value of the consideration given over the fair value of the identifiable assets and liabilities acquired. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses. Prior to 1 April 2004, goodwill was amortised over its estimated useful life; such amortisation ceased on 31 March 2004. Goodwill relating to acquisitions since 1 April 2004 is not amortised. Goodwill is reviewed for impairment, annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. For the purposes of impairment testing, goodwill is allocated to the related cash-generating units monitored by management. Where the recoverable amount of the cash-generating unit is less than its carrying amount, including goodwill, an impairment loss is recognised in the income statement. The carrying amount of goodwill allocated to a cash-generating unit is taken into account when determining the gain or loss on disposal of the unit, or of an operation within it.

  • 1. Accounting policies continued

    (e) Intangible assets other than goodwill

    Other intangible fixed assets represent the right to receive income under the operating agreement with the Environment Agency in respect of the Kielder Water transfer scheme. The value of this intangible asset has been assessed with reference to the net monies raised in accordance with the ‘Kielder securitisation’ on 12 May 2004. The term of the operating agreement is in perpetuity and, accordingly, no amortisation is provided. The value of this intangible is assessed for impairment on an annual basis in accordance with IAS 36 ‘Impairment of Assets’.


    Expenditure on internally developed intangible assets, excluding development costs, is taken to the income statement in the year in which it is incurred. Intangible assets acquired separately from a business are carried initially at cost. An intangible asset acquired as part of a business combination is recognised outside goodwill if the asset is separable or arises from contractual or other legal rights and its fair value can be measured reliably. Development expenditure is recognised as an intangible asset only after its technical feasibility and commercial viability can be demonstrated, the availability of adequate technical and financial resources and an intention to complete the project have been confirmed and the correlation between development costs and future revenues has been established.


    (f) Property, plant and equipment
    Property, plant and equipment and depreciation

    Property, plant and equipment, including assets in the course of construction, comprise infrastructure assets (being mains and sewers, impounding and pumped raw water storage reservoirs, dams, sludge pipelines and sea outfalls) and other assets (including properties, overground plant and equipment).


    Property, plant and equipment are included at cost less accumulated depreciation and any provision for impairment. Cost comprises the aggregate amount paid and the fair value of any other consideration given to acquire the asset and includes costs directly attributable to making the asset capable of operating as intended.


    Freehold land is not depreciated. Other assets are depreciated evenly over their estimated economic lives, which are principally as follows: freehold buildings, 30-60 years; operational structures, plant and machinery, 4-92 years; infrastructure assets 13-200 years (see below); and fixtures, fittings, tools and equipment, 4-10 years.


    The carrying values of property, plant and equipment are reviewed for impairment if events or changes in circumstances indicate the carrying value may not be recoverable and are written down immediately to their recoverable amount. Useful lives and residual values are reviewed annually and, where adjustments are required, these are made prospectively.


    Assets in the course of construction are not depreciated until commissioned.


    Infrastructure assets

    In the regulated water services business, infrastructure assets comprise a network of systems being mains and sewers, reservoirs, dams and sea outfalls.


    Infrastructure assets were measured at a date prior to transition to IFRS (23 May 2003) at their fair value, which was adopted as deemed historical cost on transition to IFRS. The assets and liabilities were measured at fair value as a result of the acquisition on 23 May 2003.


    Expenditure on infrastructure assets which enhances the asset base is treated as fixed asset additions while maintenance expenditure which does not enhance the asset base is charged as an operating cost.

  • 1. Accounting policies continued

    Infrastructure assets are depreciated evenly to their estimated residual values over their estimated economic lives, which are principally as follows:

    Dams and impounding reservoirs 150 years
    Water mains 100 years
    Sea outfalls 60 years
    Sewers 200 years
    Dedicated pipelines 4–20 years

    (g) Financial assets

    Financial assets comprise loans to third parties, recoverable in more than one year and include cash held on long term deposit as a guaranteed investment contract relating to the Kielder securitisation. These assets are recognised at cost and are measured annually based on the ability of the borrower to repay. Any impairment is taken to the income statement in the period in which it arises. Loans and receivables are measured at amortised cost using the effective interest rate method. The Group assesses at each balance sheet date whether a financial asset or group of financial assets is impaired.


    (h) Foreign currencies and foreign currency transactions

    Transactions in foreign currencies are initially recorded in the functional currency by applying the spot exchange rate ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of exchange ruling at the balance sheet date. The functional and presentational currency of Northumbrian Water Group plc is United Kingdom sterling (£). Assets and liabilities of subsidiaries and jointly controlled entities in foreign currencies are translated into sterling at rates of exchange ruling at the end of the financial period and the results of foreign subsidiaries are translated at the average rate of exchange for the period. Differences on exchange arising from the re-translation of the opening net investment in subsidiary companies and jointly controlled entities, and from the translation of the results of those companies at average rate, are taken to equity. All other foreign exchange differences are taken to the income statement in the period in which they arise.


    Unrealised gains and losses arising from changes in foreign currency exchange rates are not cash flows. However, the effect of exchange rate changes on cash and cash equivalents held or due in a foreign currency is reported in the cash flow statement in order to reconcile cash and cash equivalents at the beginning and the end of the period. This amount is presented separately from cash flows from operating, investing and financing activities, where material, and includes the differences, if any, had those cash flows been reported at end of period exchange rates.


    (i) Inventories

    Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs, as well as an element of overheads that have been incurred in bringing the inventories to their present locations and condition.


    (j) Revenues
    Provision of services

    Revenue, which excludes value added tax, represents the fair value of the income receivable in the ordinary course of business for services provided. Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured.

  • 1. Accounting policies continued

    Revenue is not recognised until the services have been provided to the customer. Revenue for services relates to the year, excluding any amounts paid in advance. Revenue for measured water and waste water charges includes amounts billed plus an estimation of the amounts unbilled at the year end. The accrual is estimated using a defined methodology based upon daily average water consumption, which is calculated based upon historical billing information.


    Dividends

    Revenue is recognised when the shareholders’ right to receive the revenue is established.


    (k) Grants and contributions

    Grants are recognised at their fair value where there is reasonable assurance that the grant will be received and all attaching conditions will be complied with. Revenue grants are credited to the income statement in the period to which they relate. Capital grants and contributions relating to property, plant and equipment are treated as deferred income and amortised to the income statement over the expected useful economic lives of the related assets.


    (l) Leases

    Where assets are financed by leasing arrangements which transfer substantially all the risks and rewards of ownership to the Group, the assets are treated as if they had been purchased at their fair value or, if lower, at the present value of the minimum lease payments. Rentals or leasing payments are treated as consisting of a capital element and finance charges, the capital element reducing the outstanding liability and the finance charges being charged to the income statement over the period of the leasing contract at a constant rate on the reducing outstanding liability.


    Rentals under operating leases (where the lessor retains a significant proportion of the risks and rewards of ownership) are expensed in the income statement on a straight line basis over the lease term.


    (m) Pensions and other post-employment benefits
    Defined benefit scheme

    The cost of providing benefits under the defined benefit scheme is determined using the projected unit credit method, which attributes entitlement to benefits to the current period (to determine current service cost) and to the current and prior periods (to determine the present value of defined benefit obligation) and is based on actuarial advice. Past service costs are recognised in the income statement on a straight line basis over the vesting period or immediately if the benefits have vested. When a settlement (eliminating all obligations for benefits already accrued) or a curtailment (reducing future obligations as a result of a material reduction in the scheme membership or a reduction in future entitlement) occurs, the obligation and related plan assets are re-measured using current actuarial assumptions and the resultant gain or loss recognised in the income statement during the period in which the settlement or curtailment occurs.


    The interest element of the defined benefit cost represents the change in present value of scheme obligations resulting from the passage of time, and is determined by applying the discount rate to the opening present value of the benefit obligation, taking into account material changes in the obligation during the year. The expected return on plan assets is based on an assessment made at the beginning of the year of long term market returns on scheme assets, adjusted for the effect on the fair value of plan assets of contributions received and benefits paid during the year.


    The service cost is disclosed in employment costs and the expected interest income and interest cost on obligations are disclosed within finance costs payable/(income receivable).

  • 1. Accounting policies continued

    Actuarial gains and losses on experience adjustments and changes in actuarial assumptions are recognised in full in the period in which they occur in the consolidated statement of comprehensive income.


    Defined contribution scheme

    The Group also operates a defined contribution scheme. Obligations for contributions to the scheme are recognised as an expense in the income statement in the period in which they arise.


    (n) Share-based payments

    The cost of equity-settled transactions with employees is measured by reference to the fair value at the date at which they are granted and is recognised as an expense over the vesting period, which ends on the date on which the relevant employees become fully entitled to the award. Fair value is determined by an external valuer using the Monte-Carlo simulation model. In valuing equity-settled transactions, no account is taken of any vesting conditions, other than conditions linked to the price of the shares of the Company (market conditions) or those not related to performance or service (non-vesting conditions).


    No expense is recognised for awards that do not ultimately vest, except for awards where vesting is conditional upon a market or non-vesting condition, which are treated as vesting irrespective of whether or not the market or nonvesting condition is satisfied, provided that all other performance conditions are satisfied.


    At each balance sheet date before vesting, the cumulative expense is calculated, representing the extent to which the vesting period has expired, management’s best estimate of the achievement or otherwise of vesting conditions and the number of equity instruments that will ultimately vest or, in the case of an instrument subject to a market or non-vesting condition, be treated as vesting as described above. This includes any award where non-vesting conditions within the control of the Group or the employee are not met. The movement in cumulative expense since the previous balance sheet date is recognised in the income statement, with a corresponding entry in equity.


    Where the terms of an equity-settled award are modified or a new award is designated as replacing a cancelled or settled award, the cost based on the original award terms continues to be recognised over the original vesting period. In addition, an expense is recognised over the remainder of the new vesting period for the incremental fair value of any modification, based on the difference between the fair value of the original award and the fair value of the modified award, both as measured on the date of the modification. No reduction is recognised if this difference is negative.


    (o) Taxes
    Current tax

    Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from, or paid to, the taxation authorities. The tax rates and tax laws used to compute the amounts are those that are enacted or substantively enacted by the balance sheet date.


    Deferred tax

    Deferred tax is provided using the liability method on temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.


    Deferred tax liabilities are recognised for all taxable temporary differences except:

    • where the deferred tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
    • in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in jointly controlled entities, where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
  • 1. Accounting policies continued

    Deferred tax assets are recognised for all deductible temporary differences, carry-forward of unused tax credits and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax credits and unused tax losses can be utilised except:

    • where the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
    • in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in jointly controlled entities, deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.

    The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reassessed at each balance sheet date and are recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.


    Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted, or substantively enacted, at the balance sheet date.


    Deferred tax is recognised in the income statement unless it relates to items accounted for outside profit or loss, in which case it is recognised in correlation with the underlying transaction either in other comprehensive income or directly in equity.


    Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.


    Value added tax

    Revenues, expenses and assets are recognised net of the amount of value added tax except:

    • where the value added tax incurred on a purchase of assets or services is not recoverable from the taxation authority, in which case the value added tax is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
    • receivables and payables.

    The net amount of value added tax recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the balance sheet.


    (p) Derivative financial instruments

    The Group utilises interest rate swaps, forward rate agreements and forward exchange contracts as derivative financial instruments.


    A derivative instrument is considered to be used for hedging purposes when it alters the risk profile of an underlying exposure of the Group in line with the Group’s risk management policies. Interest rate swap agreements are used to manage interest rate exposures. Derivative financial instruments are stated at their fair value.


    Under IAS 39, derivative financial instruments are always measured at fair value, with hedge accounting employed in respect of those derivatives fulfilling the stringent requirements for hedge accounting as prescribed under IAS 39. In summary, these criteria relate to initial designation and documentation of the hedge relationship, prospective testing of the relationship to demonstrate the expectation that the hedge will be highly effective throughout its life and subsequent retrospective testing of the hedge to verify effectiveness.

  • 1. Accounting policies continued

    The fair value of forward exchange contracts is calculated by reference to current forward exchange rates for contracts with similar maturity profiles. The fair value of interest rate swaps is determined by reference to market values for similar instruments.


    Hedging transactions undertaken by the Company are classified as either fair value hedges when they hedge the exposure to changes in the fair value of a recognised asset or liability; or cash flow hedges where they hedge exposure to variability in currency cash flows that is either attributable to a particular risk associated with a recognised asset or liability or a forecast transaction.


    In relation to fair value hedges, which meet the conditions for hedge accounting, any gain or loss from re-measuring the hedging instrument at fair value is recognised immediately in equity. Any gain or loss on the hedged item attributable to the hedged risk is adjusted against the carrying amount of the hedged item and recognised in the income statement. Where the adjustment is to the carrying amount of a hedged interest bearing financial instrument, the adjustment is amortised to the net profit and loss such that it is fully amortised by maturity.


    In relation to cash flow hedges to hedge firm currency commitments which meet the conditions for hedge accounting, the portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognised directly in equity and the ineffective portion is recognised in the income statement.


    When the hedged firm commitment results in the recognition of a non-financial asset or a non-financial liability then, at the time the asset or liability is recognised, the associated gains or losses that had previously been recognised in equity are included in the initial measurement of the acquisition cost or other carrying amount of the asset or liability. For all other cash flow hedges, the gains or losses that are recognised in equity are transferred to the income statement in the same periods in which the hedged firm commitment affects the net profit and loss.


    For derivatives that do not qualify for hedge accounting, any gains or losses arising from changes in fair value are taken directly to the income statement.


    Hedge accounting is discontinued when the hedging instrument expires or is sold, terminated or exercised, or no longer qualifies for hedge accounting. At that point in time, any cumulative gain or loss on the hedging instrument recognised in equity is kept in equity until the forecast transaction occurs. If a hedged transaction is no longer expected to occur, the net cumulative gain or loss recognised in equity is transferred to the income statement.


    (q) Interest bearing loans and borrowings

    All loans and borrowings are initially stated at the amount of the net proceeds, being fair value of the consideration received net of issue costs associated with the borrowing. Finance costs (including issue costs) are taken to the income statement over the term of the debt at a constant rate on the balance sheet carrying amount. The carrying amount is increased by the finance charges amortised and reduced by payments made in respect of the accounting period. The carrying amount of index linked borrowings increases annually in line with the July RPI, with the accretion being charged to the income statement as finance costs payable. Other borrowing costs are recognised as an expense when incurred.


    Loans and borrowings acquired at acquisition are restated to fair value. The adjustment arising on acquisition is amortised to the income statement on the basis of the maturity profile of each instrument. Realised gains and losses that occur from the early termination of loans and borrowings are taken to the income statement in that period.


    Net debt is the sum of all current and non-current liabilities less cash and cash equivalents, short term cash deposits, financial investments and loans receivable.

  • 1. Accounting policies continued

    (r) Borrowing costs

    Borrowing costs are generally expensed as incurred. Borrowing costs that are directly attributable to the acquisition or construction of an asset that necessarily takes a substantial time to prepare for its intended use are capitalised while the asset is being constructed as part of the cost of that asset.


    Capitalisation ceases when the asset is substantially ready for its intended use or sale. If active development is interrupted for an extended period, capitalisation is suspended. When construction occurs piecemeal and use of each part ceases upon substantial completion of that part. A weighted average cost of borrowings is used.


    The Group capitalises borrowing costs for all eligible assets when construction was commenced on or after 1 April 2009. The Group continues to expense borrowing costs relating to construction projects that commenced prior to 1 April 2009.


    (s) Loans and receivables

    Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market, do not qualify as trading assets and have not been designated as either fair value through profit and loss or available for sale. Gains and losses are recognised in income when the investments are de-recognised or impaired, as well as through the amortisation process.


    (t) Cash and cash equivalents and short term cash deposits

    Cash and cash equivalents disclosed in the balance sheet comprise cash at bank and in hand and short term deposits with a remaining maturity of up to three months or less, which are held for the purpose of meeting short term cash commitments rather than for investment or other purposes. Cash equivalents are readily convertible to a known amount of cash and subject to an insignificant risk of changes in value.


    Short term cash deposits disclosed in the balance sheet comprise cash deposited with a remaining maturity of greater than three months, a fixed interest rate and which do not constitute cash equivalents under IAS 7 ‘Statement of Cash Flows’.


    For the purpose of the consolidated cash flow statement, cash and cash equivalents are as defined above, net of outstanding bank overdrafts.


    (u) Trade and other receivables

    Trade receivables are recognised and carried at original invoice amount less an allowance for any uncollectable amounts. Invoices for unmeasured water and waste water charges are due on fixed dates; other receivables generally have 30 day payment terms. An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off when identified. Trade and other receivables do not carry any interest.


    (v) Investments

    Investments are initially recorded at the fair value of the consideration given including the acquisition charges associated with the investment. Subsequent to initial recognition, they are valued at original cost less any impairment.


    (w) Provisions

    Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources will be required and a reliable estimate can be made of the amount of the obligation.

  • 1. Accounting policies continued

    (x) Impairment of assets

    The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of an asset’s or cash-generating unit’s fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment losses on continuing operations are recognised in the income statement in those expense categories consistent with the function of the impaired asset.


    An assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the income statement unless the asset is carried at revalued amount, in which case the reversal is treated as a revaluation increase. After such a reversal the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.


    (y) De-recognition of financial assets and liabilities

    A financial asset or liability is generally de-recognised when the contract that gives rise to it is settled, sold, cancelled or expires.


    Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, such that the difference in the respective carrying amounts together with any costs or fees incurred are recognised in the income statement.

  • 1. Accounting policies continued

    (z) Accounting standards

    During the year, the IASB and IFRIC have issued the following standards and interpretations with an effective date after the date of these financial statements:

    International Accounting Standards (IAS/IFRS) Effective for
    accounting
    periods
    beginning on
    or after:
    IFRS 1: First Time Adoption of International Reporting Standards 1.7.2009 1
    IFRS 1: Amendment to IFRS 1 – Additional Exemptions for First-time Adopters 1.1.2010
    IFRS 1: Amendment to IFRS 1 – Limited Exemption from Comparative IFRS 7 Disclosures 1.7.2010
    IFRS 2: Amendment to IFRS 2 – Group Cash-settled Share-based Payment Transactions 1.1.2010
    IFRS 3: Business Combinations (Revised) 1.7.2009
    IFRS 9: Financial Instruments: Classification and Measurement 1.1.2013
    IAS 24: Related Party Disclosures (Revised) 1.1.2011
    IAS 27: Consolidated and Separate Financial Statements (Revised) 1.7.2009
    IAS 32: Amendment to IAS 32: Classification of Rights Issues 1.1.2010 2
    Amendment to IAS 39 Financial Instruments: Recognition and Measurement –
    Eligible Hedged Items
    1.7.2009
    Improvements to IFRS April 2009 1.7.2009, 1.1.2010 3
    International Financial Reporting Interpretation Committee (IFRIC) Effective for
    accounting
    periods
    beginning on
    or after:
    IFRIC 14: Amendment: Prepayments of a Minimum Funding Requirement 1.1.2011
    IFRIC 17: Distributions of Non-cash Assets to Owners 1.7.2009 4
    IFRIC 18: Transfers of Assets from Customers 1.7.2009 5
    IFRIC 19: Extinguishing Financial Liabilities with Equity Instruments 1.1.2010

    Notes:

    1. Effective in EU at the latest, financial years starting after 31 January 2010.
    2. Effective in EU at the latest, financial years starting after 31 January 2010.
    3. Effective in EU at the latest, financial years starting after 31 December 2009.
    4. Effective in EU at the latest, financial years starting after 31 October 2009.
    5. Effective in EU at the latest, financial years starting after 31 October 2009.

    The directors do not anticipate that the adoption of these standards and interpretations will have a material impact on the Group’s financial statements in the period of initial application.


    (aa) Key assumptions

    The directors consider that the key assumptions applied at the balance sheet date, which may have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are:

    • those assumptions used in arriving at the pension asset/liability under IAS 19. These key assumptions and their possible impact are disclosed in note 24, ‘Pensions and other post-retirement benefits’;
    • the bad debt provision which is calculated by applying a range of percentages to debt of different ages. These percentages also vary between different categories of debt. Higher percentages are applied to those categories of debt which are considered to be of greater risk and also to debt of greater age. The value of the bad debt provision is sensitive to the specific percentages applied; and
    • the asset lives assigned to property, plant and equipment, details of which can be found in note 1(f).
  • 2. Segmental analysis

    For management purposes, the Group is organised into business units according to the nature of the products and services and has three reportable operating segments. Profit is measured at profit on ordinary activities before interest.


    Northumbrian Water Limited

    NWL is one of the 10 regulated water and sewerage businesses in England and Wales. NWL operates in the north east of England, where it trades as Northumbrian Water, and in the south east of England, where it trades as Essex & Suffolk Water. NWL also has non-regulated activities closely related to its principal regulated activity.


    Water and waste water contracts

    NWG owns a number of special purpose companies for specific water and waste water contracts in Scotland, Ireland and Gibraltar.


    Other

    Agrer provides overseas aid funded project work in developing countries through a number of funding agencies. Central unallocated costs and provisions are also included.


    Transfer prices between business segments are set on an arm’s length basis in a manner similar to transactions with third parties. Segment revenue, segment expense and segment result include transfers between business segments. Those transfers are eliminated on consolidation.

    Revenue

    Northumbrian
    Water
    Limited
    £m
    Water and
    waste water
    contracts
    £m
    Other
    £m
    Total
    £m
    Year ended 31 March 2010
    Segment revenue 657.8 38.3 14.8  710.9 
    Inter segment revenue (6.2) (6.2)
    Revenue to external customers 657.8 38.3 8.6  704.7 
    Year ended 31 March 2009
    Segment revenue 647.0 39.8 13.0  699.8 
    Inter segment revenue (5.7) (5.7)
    Revenue to external customers 647.0 39.8 7.3  694.1 


    Profit on ordinary activities before interest
    Northumbrian
    Water
    Limited
    £m
    Water and
    waste water
    contracts
    £m
    Other
    £m
    Total
    £m
    Year ended 31 March 2010
    Segment profit on ordinary activities before interest 268.9 10.2 (3.3) 275.8 
    Net finance costs (106.5)
    Share of profit from jointly controlled entities 0.9 
    Profit on ordinary activities before taxation 170.2 
    Taxation (47.3)
    Profit for the year from continuing operations 122.9 
    Year ended 31 March 2009
    Segment profit on ordinary activities before interest 266.9 9.1 (2.4) 273.6 
    Net finance costs (121.7)
    Share of profit from jointly controlled entities 0.8 
    Profit on ordinary activities before taxation 152.7 
    Taxation (164.6)
    Loss for the year from continuing operations (11.9)
  • 2. Segmental anlysis continued

    Assets and liabilities
    Northumbrian
    Water Limited
    Water and waste
    water contracts
    Other Total
    31.3.2010
    £m
    31.3.2009
    £m
    31.3.2010
    £m
    31.3.2009
    £m
    31.3.2010
    £m
    31.3.2009
    £m
    31.3.2010
    £m
    31.3.2009
    £m
    Segment assets 3,503.6 3,446.1 130.6 131.7 287.5 302.0 3,921.7 3,879.8
    Segment liabilities 444.5 431.9 22.9 20.8 3,140.4 3,169.7 3,607.8 3,622.4

    Other comprises taxation, interest and net debt.


    Northumbrian
    Water Limited
    Water and waste
    water contracts
    Total
    31.3.2010
    £m
    31.3.2009
    £m
    31.3.2010
    £m
    31.3.2009
    £m
    31.3.2010 
    £m 
    31.3.2009 
    £m 
    Property, plant and equipment
    additions 216.9 229.6 5.4 3.0 222.3  232.6 
    Depreciation 99.5 95.0 6.0 5.7 105.5  100.7 

    3. Operating costs

    Year to 
    31.3.2010 
    £m 
    Year to 
    31.3.2009 
    £m 
    Materials and consumables 23.7  23.3 
    Manpower costs (see note 5) 111.4  103.0 
    Own work capitalised (27.0) (27.0)
    Depreciation of property, plant and equipment 105.5  100.7 
    Profit on disposal of property, plant and equipment (0.2) (1.2)
    Amortisation of capital grants (5.0) (4.8)
    Costs of research and development 2.1  1.8 
    Operating lease payments 1.2  1.6 
    Bad debt charge 19.6  17.5 
    Other operating costs 197.6  205.6 
    Operating costs 428.9  420.5 

    4. Auditors’ remuneration

    Year to 
    31.3.2010 
    £m 
    Year to 
    31.3.2009 
    £m 
    Audit of the financial statements† 0.3  0.3 
    Other fees to auditors:
    Taxation services –   0.1 

    † £95,000 of this relates to the Company (2009: £97,000)

  • 5. Employee information

    The total employment costs of all employees (including directors) of the Group were:

    Year to 
    31.3.2010 
    £m 
    Year to 
    31.3.2009 
    £m 
    Wages and salaries 87.1  85.2 
    Restructuring cost-wages and salaries 0.9  –  
    Restructuring cost-defined benefit pension service cost (see note 24) 4.8  –  
    Social security costs 7.3  7.1 
    Defined benefit pension service cost (see note 24) 9.7  9.9 
    Other pension costs 1.6  0.8 
    Total employment costs 111.4  103.0 
    Total employment costs were charged as follows:
    Capital schemes and infrastructure renewals 23.1  23.3 
    Manpower costs 88.3  79.7 
    111.4  103.0 

    Included in wages and salaries is a total expense of shared-based payments of £0.7 million (2009: £0.9 million) which arises from transactions accounted for as equity-settled share-based payments.


    The average monthly number of employees of the Group during the year was:


    Year to 
    31.3.2010 
    £m 
    Year to 
    31.3.2009 
    £m 
    Northumbrian Water Limited 2,930  2,966 
    Water and waste water contracts 151  156 
    Other 24  25 
    3,105  3,147 

    The information required by Schedule 5 of the Large and Medium-sized Companies and Group (Accounts and Reports) Regulations 2008 is contained in the directors’ remuneration report under directors’ emoluments, directors’ pensions and pension benefits, directors’ interests in shares and debentures, directors’ interests in LTIP awards and directors’ interests in shares under the Share Incentive Plan.


    6. Finance costs payable/(income receivable)

    Year to 
    31.3.2010 
    £m 
    Year to 
    31.3.2009 
    £m 
    Finance costs payable on debentures, bank and other loans and overdrafts 114.7  122.8 
    Amortisation of discount, fees, loan issue costs and other financing items (4.5) (4.9)
    Accretion on index linked bonds (6.6) 22.4 
    Interest cost on pension plan obligations 36.1  38.5 
    Finance costs payable on hire purchase contracts and finance leases 4.0  4.7 
    Total finance costs payable 143.7  183.5 
    Expected return on pension plan assets (31.6) (44.3)
    Finance income receivable (5.6) (17.5)
    Net finance costs payable 106.5  121.7 
  • 7. Taxation

    (a) Tax on profit on ordinary activities
    Year to
    31.3.2010
    £m
    Year to
    31.3.2009
    £m
    Current tax:
    Current income tax charge at 28% 38.9  33.0 
    Income tax reported in equity on cash flow hedges 0.1 
    Adjustment in respect of prior periods (1.3) (1.1)
    UK corporation tax 37.6  32.0 
    Overseas tax 0.2  0.1 
    Total current tax 37.8  32.1 
    Deferred tax:
    Origination and reversal of temporary differences in the year at 28% 9.2 13.8
    Effect of changes in tax rates and laws:
    ‒ Impact of Industrial Buildings Allowances abolition 117.2
    Adjustment in respect of prior periods 0.3 1.6
    Total deferred tax 9.5 132.5

    (b) Tax relating to items charged or credited outside of profit or loss
    Year to
    31.3.2010
    £m
    Year to
    31.3.2009
    £m
    Current tax:
    Current tax recycled to income statement on cash flow hedges (0.1)
    Deferred tax:
    Actuarial gains and losses on pension schemes 0.3  (58.2)
    Deferred tax recycled to income statement on cash flow hedges 0.1 
    Interest rate swaps (0.2) (3.3)
    Share-based payment
    Tax charge/(credit) in the statement of comprehensive income 0.1  (61.5)
  • 7. Taxation continued continued

    (c) Reconciliation of the total tax charge
    Year to
    31.3.2010
    £m
    Year to
    31.3.2009
    £m
    Accounting profit before tax 170.2  152.7 
    Accounting profit multiplied by standard rate of corporation tax (28%) 47.7  42.8 
    Effects of:
    Expenses not deductible for tax purposes 1.8  3.6 
    Depreciation in respect of non-qualifying items 0.9  0.9 
    Non-taxable income and enhanced tax reliefs (0.5) (0.1)
    Non-taxable amortisation of financing items (1.5) (1.6)
    Refinancing of infrastructure assets 1.6 
    Adjustment to tax charge in respect of prior periods (1.0) 0.5 
    Other (1.0) (0.3)
    47.3  47.4 
    Effect of changes in tax rates and laws:
    ‒ Impact of Industrial Buildings Allowances abolition 117.2 
    Total tax expense reported in the income statement 47.3  164.6 

    The effective tax rate for the year to 31 March 2010 was 27.8% (2009: 107.8%). The decrease of 80% is mainly due to the impact of the abolition of industrial building allowances in 2009. In the absence of the industrial building allowances adjustment in 2009, the effective rate would have been 31%.


    (d) Unrecognised tax losses

    The Group has tax losses of £7.1 million (2009: £8.2 million) which have arisen in AquaGib Limited for which a deferred tax asset has not been recognised as they may not be used to offset taxable profits elsewhere in the Group and it is not expected that the subsidiary will utilise significant amounts in the foreseeable future. The losses are, however, available for offset against future taxable profits arising in the subsidiary without time limit.


    (e) Temporary differences associated with Group investments

    No deferred tax liability was recognised in the Group’s 2009 financial statements in respect of the unremitted earnings of the Group’s overseas subsidiaries on the basis that none of the undistributed profits were expected to be distributed in the foreseeable future. As a result of changes in UK tax legislation which largely exempt from UK tax overseas dividends received on or after 1 July 2009, no temporary differences (and therefore no deferred tax liabilities) arise at 31 March 2010 as the Group does not expect to suffer a tax charge on any future distributions.

  • 7. Taxation continued continued

    (f) Deferred tax

    The movements in deferred tax liabilities/(assets) are as follows:

    Accelerated
    tax
    depreciation
    £m
    Deferred
    income
    £m
    Tax losses
    £m
    Retirement
    benefit
    obligations
    £m
    Fair values
    interest rate
    swaps
    £m
    Business
    combinations
    £m
    Other
    £m
    Total
    £m
    At 1 April 2008 537.1 (57.2) (4.8) 23.5  –   11.5 15.3  525.4 
    Charge/(credit) in the
    income statement 134.3 (1.7) (0.3) 0.5  –   (0.2) (0.1) 132.5 
    Other comprehensive
    income (58.2) (3.3) –   (61.5)
    Reported in equity on
    cash flow hedges –   –   0.1 0.1 
    At 1 April 2009 671.4 (58.9) (5.1) (34.2) (3.3) 11.3 15.3 596.5 
    Charge/(credit) in the
    income statement 15.5 (1.3) (0.6) (4.2) –   (0.4) 0.5 9.5 
    Other comprehensive
    income 0.3  (0.2) 0.1 
    Reported in equity on
    cash flow hedges –  
    At 31 March 2010 686.9 (60.2) (5.7) (38.1) (3.5) 10.9 15.8 606.1

    (g) Factors that may affect future tax charges

    The Group expects to continue to incur high levels of capital expenditure during NWL’s 2010-15 regulatory period and, under current tax legislation, be able to claim tax reliefs in excess of depreciation.


    In addition to the phased abolition of industrial building allowances by 2011, capital allowances are now being claimed at the revised rates introduced by Finance Act 2008 – the main changes being a reduction in the rate of allowance for items of general plant and machinery from 25% to 20% per annum and an increase in the rate for long life assets from 6% to 10% per annum with effect from 1 April 2008.


    8. Earnings per share

    Basic earnings per share (EPS) is calculated by dividing the profit/(loss) attributable to ordinary equity holders of the parent Company by the weighted average number of ordinary shares in issue during the year. Treasury shares held are excluded from the weighted average number of shares for basic EPS.

    Profit
    31.3.2010
    £m
    Weighted
    average
    number of
    shares
    31.3.2010
    million
    Earnings per
    share
    31.3.2010
    pence
    Loss
    31.3.2009
    £m
    Weighted
    average
    number of
    shares
    31.3.2009
    million
    Loss per
    share
    31.3.2009
    pence
    Basic EPS 122.5 517.6 23.67 (12.7) 518.0 (2.45)

    The weighted average number of shares for diluted EPS is calculated by including the treasury shares held.


    Profit
    31.3.2010
    £m
    Weighted
    average
    number of
    shares
    31.3.2010
    million
    Earnings per
    share
    31.3.2010
    pence
    Loss
    31.3.2009
    £m
    Weighted
    average
    number of
    shares
    31.3.2009
    million
    Loss per
    share
    31.3.2009
    pence
    Diluted EPS 122.5 518.6 23.62 (12.7) 518.6 (2.45)
  • 8. Earnings per share continued

    Adjusted EPS is considered by the directors to give a better indication of the Group’s underlying performance due to the volatile and non-cash nature of deferred tax. From 2009/10, the Group has not adjusted for the credit in respect of the amortisation of debt fair value as this is no longer considered material and has now reached a stable level. The credit for the year ended 31 March 2010 is £5.3 million (2009: £5.6 million) and would have an impact on the adjusted EPS of 1.02 pence per share (2009: 1.08 pence per share).


    Profit
    31.3.2010
    £m
    Weighted
    average
    number of
    shares
    31.3.2010
    million
    Earnings per
    share
    31.3.2010
    pence
    (Loss)
    profit
    31.3.2009
    £m
    Weighted
    average
    number of
    shares
    31.3.2009
    million
    (Loss)
    earnings per
    share
    31.3.2009
    pence
    Basic EPS 122.5 517.6 23.67 (12.7) 518.0 (2.45)
    Deferred tax 9.5 1.84 132.5  25.58 
    Amortisation of debt fair value (5.6) (1.08)
    Adjusted EPS 132.0 517.6 25.51 114.2  518.0 22.05 

    9. Dividends paid and proposed

    Year to
    31.3.2010
    £m
    Year to
    31.3.2009
    £m
    Declared and paid during the year:
    Equity dividends on ordinary shares:
    Final dividend for 2008/09: 8.50 pence (2007/08: 8.07 pence) 44.0 41.8
    Interim dividend for 2009/10: 4.39 pence (2008/09: 4.29 pence) 22.7 22.2
    Dividends paid 66.7 64.0
    Proposed for approval by shareholders at the AGM:
    Final dividend for 2009/10: 8.85 pence (2008/09: 8.50 pence) 45.8 44.0

    10. Intangible assets

    Goodwill 
    £m 
    Other
    £m
    Total 
    £m 
    Cost:
    At 1 April 2008, 1 April 2009 and 31 March 2010 3.8  64.2 68.0 
    Impairment
    At 1 April 2008, 1 April 2009 and 31 March 2010 (0.2) (0.2)
    Net book value at 31 March 2010 3.6  64.2 67.8 
    Net book value at 1 April 2008 and 31 March 2009 3.6  64.2 67.8 

    As from 1 April 2004, the date of transition to IFRS, goodwill is no longer amortised but is now subject to an annual impairment review.


    Goodwill has been allocated to the water and waste water cash-generating unit and the other intangible asset has been allocated to the Northumbrian Water Limited cash-generating unit, which are also the reportable operating segments.

  • 10. Intangible assets continued

    The other intangible asset represents the right in perpetuity to receive income under the operating agreement with the Environment Agency in respect of the Kielder Water transfer scheme and, therefore, the directors consider the asset has an indefinite life. Accordingly, future cash flows, which increase in line with inflation, have been discounted at a rate of 6.44% in perpetuity. This represents a long term nominal gilt yield and an assumed credit spread. This calculation satisfied the Group that the carrying value at 31 March 2010 had not been impaired. Furthermore, it is improbable that the discount rate would increase to such a level that the carrying value would be impaired.


    11. Property, plant and equipment

    Freehold land
    and buildings
    £m
    Infrastructure
    assets
    £m
    Operational
    structures,
    plant and
    machinery
    £m
    Fixtures,
    fittings, tools
    and equipment
    £m
    Assets in the
    course of
    construction
    £m
    Total
    £m
    Cost:
    At 1 April 2008 93.3 1,609.2 2,036.9 175.2 146.5 4,061.1
    Additions 0.1 2.7 0.2 229.6 232.6
    Schemes commissioned 2.0 101.5 96.6 5.5 (205.6)
    Disposals (7.9) (11.2) (19.1)
    At 1 April 2009 95.3 1,702.9 2,125.0 180.9 170.5 4,274.6
    Additions 4.7 1.6 0.3 215.7 222.3
    Schemes commissioned 6.9 96.7 132.9 38.3 (274.8)
    Reclassifications 13.4 (2.0) (11.4)
    Disposals (6.6) (3.2) (9.8)
    At 31 March 2010 115.6 1,797.7 2,254.3 208.1 111.4 4,487.1
    Depreciation:
    At 1 April 2008 32.1 70.0 584.1 118.6 804.8
    Charge for the year 1.9 21.6 67.8 9.4 100.7
    Disposals (7.9) (11.2) (19.1)
    At 1 April 2009 34.0 83.7 640.7 128.0 886.4
    Charge for the year 1.9 22.8 71.8 9.0 105.5
    Reclassifications 0.1 (0.1)
    Disposals (6.6) (3.1) (9.7)
    At 31 March 2010 36.0 99.9 709.4 136.9 982.2
    Net book value at 31 March 2010 79.6 1,697.8 1,544.9 71.2 111.4 3,504.9
    Net book value at 31 March 2009 61.3 1,619.2 1,484.3 52.9 170.5 3,388.2
    Net book value at 1 April 2008 61.2 1,539.2 1,452.8 56.6 146.5 3,256.3

    Operational structures, plant and machinery include an element of land and buildings dedicated to those assets. The Group has applied IAS 23 Borrowing Costs (Revised) in the year and has capitalised £1.2 million for the year to 31 March 2010 (2009: £nil). The capitalisation rate used to determine the amount of borrowing costs eligible for capitalisation was 5.96%.

  • 11. Property, plant and equipment continued

    The net book value of property, plant and equipment held under hire purchase contracts and finance leases was as follows:

    31.3.2010
    £m
    31.3.2009
    £m
    Infrastructure assets 47.8 48.3
    Operational structures, plant and machinery 23.6 24.1
    71.4 72.4

    12. Investments

    31.3.2010
    £m
    31.3.2009
    £m
    Investments in jointly controlled entities 4.1 3.8

    (a) Investments in jointly controlled entities

    The Group, through Northumbrian Services Limited, holds 50% of the nominal value of issued ordinary £1 shares in Vehicle Lease and Service Limited (VLS), the Group’s principal jointly controlled entity. VLS was incorporated in England and Wales and undertakes the business of hiring, leasing and servicing of vehicles and plant.


    The Group, through Agrer, also holds a 50% interest in Agreco, a jointly controlled entity incorporated in Belgium.

    VLS 
    31.3.2010 
    £m 
    Agreco 
    31.3.2010 
    £m 
    VLS 
    31.3.2009 
    £m 
    Agreco 
    31.3.2009 
    £m 
    Revenue 6.9  3.1  6.5  2.5 
    Operating costs (5.9) (2.5) (5.7) (2.0)
    Profit on ordinary activities before interest 1.0  0.6  0.8  0.5 
    Finance costs payable (0.6) –  (0.4) – 
    Finance income receivable –  –  –  – 
    Profit on ordinary activities before taxation 0.4  0.6  0.4  0.5 
    Current taxation (0.1) –  (0.1) – 
    Profit for the year 0.3  0.6  0.3  0.5 
             
    Non-current assets 7.9  –  7.2  – 
    Current assets 7.9  3.6  6.5  2.9 
    Share of gross assets 15.8  3.6  13.7  2.9 
    Current liabilities (4.6) (2.8) (3.9) (2.4)
    Non-current liabilities (7.9) –  (6.5) – 
    Share of gross liabilities (12.5) (2.8) (10.4) (2.4)
    Share of net assets 3.3  0.8  3.3  0.5 
    Non-current liabilities (7.9) –  (6.5) – 
    Share of gross liabilities (12.5) (2.8) (10.4) (2.4)
    Share of net assets 3.3  0.8  3.3  0.5 
  • 12. Investments continued

    (b) The Group’s interests in principal subsidiaries at 31 March 2009 and 31 March 2010 were as follows:
    Name of undertaking Country of incorporation
    or registration and operation
    Description of shares held Proportion of
    nominal value
    of issued
    shares held by
    Group (%)
    Business activity
    Northumbrian Services
    Limited
    England and Wales Ordinary shares of £1 100 Holding of investments
    and loans
    Northumbrian Water
    Limited
    England and Wales Ordinary shares of £1 100 Water and sewerage
    services
    Northumbrian Water
    Finance plc
    England and Wales Ordinary shares of £1 100 Holding of finance
    instruments
    Caledonian Environmental
    Services plc
    Scotland Ordinary shares of £1 75 Waste water services
    Caledonian Environmental
    Levenmouth Treatment
    Services Limited
    Scotland Ordinary shares of £1 75 Waste water services
    Ayr Environmental
    Services Limited
    Scotland Ordinary shares of £1 75 Waste water services
    Ayr Environmental
    Services Operations
    Limited
    Scotland Ordinary shares of £1 100 Waste water services
    AquaGib Limited Gibraltar Ordinary shares of £1 67 Water and sewerage
    services
    Northumbrian Water
    Projects Limited
    England and Wales Ordinary shares of £1 100 Waste water services
    SA Agrer NV Belgium Ordinary shares of £1 100 Aid funded project work

    All subsidiaries listed above are indirectly held. The directors consider that to give full particulars of all subsidiary and associated undertakings would lead to a statement of excessive length. The above information relates to those subsidiary and associated undertakings or groups of undertakings whose results or financial position, in the opinion of the directors, principally affect the figures of the Group. A full list of the Company's subsidiaries is attached to the Company's latest annual return filed at Companies House.


    13. Inventories

    31.3.2010
    £m
    31.3.2009
    £m
    Stores 3.3 3.2

    14. Trade and other receivables

    31.3.2010
    £m
    31.3.2009
    £m
    Trade receivables 72.2 68.7
    Amounts owed by jointly controlled entities 0.5 0.5
    Prepayments and accrued income 53.4 51.7
    Financial assets 1.1 1.4
    Other receivables 9.2 9.4
    136.4 131.7
  • 14. Trade and other receivables continued

    As at 31 March 2010, trade receivables at nominal value of £37.1 million (2009: £31.7 million) were impaired. Movements in the provision for impairment of trade receivables were as follows:

    £m
    At 1 April 2008 27.3
    Charge for the year 17.5
    Utilised (13.1)
    At 1 April 2009 31.7
    Charge for the year 19.6
    Utilised (14.2)
    At 31 March 2010 37.1

    At 31 March, the analysis of trade receivables overdue but not impaired is as follows:

    0-3 months
    £m
    3-12 months
    £m
    12-24 months
    £m
    24-36 months
    £m
    36-48 months
    £m
    >48 months
    £m
    Total
    £m
    2010 0.5 24.9 11.8 5.8 2.7 0.6 46.3
    2009 0.5 23.9 10.3 5.3 2.6 0.4 43.0

    15. Cash and cash equivalents and short term deposits

    For the purposes of the consolidated cash flow statement, cash and cash equivalents comprise the following at 31 March:

    31.3.2010
    £m
    31.3.2009
    £m
    Cash at bank and in hand 66.1 40.0
    Short term deposits 108.7 68.8
    174.8 108.8
    Bank overdrafts (1.5) (16.5)
    Cash and cash equivalents 173.3 92.3
     
    31.3.2010
    £m
    31.3.2009
    £m
    Short term cash deposits > 3 months 1.1 120.8
    Short term cash deposits < 3 months 14.7 39.8
    Short term cash deposits 15.8 160.6

    Short term cash deposits of £14.7 million (2009: £39.8 million), with a maturity of less than three months, represent amounts on deposit at fixed rates with the Northumbrian Water Pension Scheme.


    16. Trade and other payables

    31.3.2010
    £m
    31.3.2009
    £m
    Trade payables 11.0 10.4
    Other payables 19.4 19.2
    Interest payable 39.7 35.9
    Accruals and deferred income 81.1 82.3
    151.2 147.8
  • 17. Interest bearing loans and borrowings

    31.3.2010
    £m
    31.3.2009 
    £m 
    Current:
    Bank overdrafts 1.5 16.5
    Current instalments due on borrowings (principal £19.7 million, 2009: £20.6 million) 24.6 25.8
    Current obligations under finance leases and hire purchase contracts (see note 18) 7.0 6.9
    33.1 49.2
    Non-current:
    Non-current obligations under finance leases and hire purchase contracts
    (principal £104.1 million, 2009: £104.8 million) (see note 18)
    104.1 104.8
    Non-current instalments on borrowings (principal £2,300.2 million, 2009: £2,326.6 million) 2,329.8 2,360.5
    2,433.9 2,465.3
    Borrowings comprise the following:
    Loans (principal £546.6 million, 2009: £567.4 million) 550.5 572.6
    Subordinated loan stock 6.8 6.6
    Eurobonds – due 11 October 2017 bearing interest rate of 6.0% (principal £300.0 million,
    2009: £300.0 million)
    308.6 309.8
    Eurobonds – due 6 February 2023 bearing interest rate of 6.875% (principal £350.0 million,
    2009: £350.0 million)
    386.8 389.7
    Eurobonds – due 29 April 2033 bearing interest rate of 5.625% (principal £350.0 million,
    2009: £350.0 million
    346.3 346.0
    Eurobonds – due 23 January 2034 bearing interest rate of 5.87526%
    (principal £248.0 million, 2009: £248.0 million)
    241.1 240.7
    Eurobonds – due 31 March 2037 bearing interest rate of 6.627% (principal £61.6 million,
    2009: £61.6 million)
    58.9 58.9
    Index linked Eurobonds – due 15 July 2036 bearing interest rate of 2.033%
    (principal £169.5 million, 2009: £171.9 million)
    168.5 170.9
    Index linked Eurobonds – due 30 January 2041 bearing interest rate of 1.6274%
    (principal £66.6 million, 2009: £67.7 million)
    66.5 67.5
    Index linked Eurobonds – due 16 July 2049 bearing interest rate of 1.7118%
    (principal £110.4 million, 2009: £112.0 million)
    110.2 111.8
    Index linked Eurobonds – due 16 July 2053 bearing interest rate of 1.7484%
    (principal £110.4 million, 2009: £112.0 million)
    110.2 111.8
    2,354.4 2,386.3
    Less current instalments due on bank loans (principal £19.7 million, 2009: £20.6 million) (24.6) (25.8)
    2,329.8 2,360.5

    The difference between the principal value of £2,300.2 million (2009: £2,326.6 million) and the carrying value of £2,329.8 million (2009: £2,360.5 million) are unamortised issue costs of £14.7 million (2009: £15.4 million) and a credit of £44.3 million (2009: £49.3 million) in excess of the original loan proceeds to reflect the fair value of loans owed by subsidiaries acquired in 2003.


    The Eurobonds – due 23 January 2034 are secured on the income receivable under the Kielder Water transfer scheme for the period to 23 January 2034.


    The value of the capital and interest elements of the index linked Eurobonds are linked to movements in the UK Retail Price Index (see note 1(q)).

  • 18. Obligations under hire purchase contracts and finance leases

    31.3.2010 
    £m 
    31.3.2009 
    £m 
    Amounts due:
    Not later than one year 7.0  6.9 
    After one year but not more than five years 23.5  23.2 
    Later than five years 154.6  160.0 
    185.1  190.1 
    Less finance charges allocated to future periods (74.0) (78.4)
    Present value of minimum lease payments 111.1  111.7 
    Disclosed as due:
    Not later than one year 7.0  6.9 
    After more than one year 104.1  104.8 
    111.1  111.7 
    Lease commitments

    The Group has entered into non-cancellable operating leases in respect of land and buildings, plant, machinery and motor vehicles. The future minimum rentals payable under non-cancellable operating leases are as follows:

    31.3.2010 
    £m 
    31.3.2009 
    £m 
    Not later than one year 0.8  0.9 
    After one year but not more than five years 2.6  3.1 
    After five years 26.7  26.8 
    30.1  30.8 

    19. Provisions

    £m 
    At 1 April 2009
    Current 0.2 
    Non-current 2.5 
    At 1 April 2009 2.7 
    Utilised (0.3)
    At 31 March 2010 2.4 
    Analysed as:
    Current 0.2 
    Non-current 2.2 
    2.4 

    The provision represents outstanding discretionary pension liabilities. The discretionary pension liabilities have been calculated by an independent actuary and are expected to be paid over the remaining lives, which is approximately 12 years.

  • 20. Financial instruments

    (a) Group strategy

    The level of capital expenditure which the Group is obliged to incur is such that it cannot be wholly financed by internally generated sources. As a result, the Group must rely upon raising additional finance on a regular basis, to be principally used to fund the long term assets required in its regulated business. The Group’s strategy is to finance such investment by raising medium to long term debt, to provide a balance sheet match with long term assets and to fix a major proportion of interest rates.


    (b) Treasury operations

    The main purpose of the Group’s treasury function is to assess the Group’s ongoing capital requirement and to raise funding on a timely basis, taking advantage of any favourable market opportunities. It also invests any surplus funds the Group may have, based upon its forecast requirements and in accordance with the Group’s treasury policy. On occasions, derivatives are used as part of this process but the Group’s policies prohibit their use for speculation.


    (c) Risks arising from the Group’s financial instruments

    The main risks arising from the Group’s financial instruments are liquidity risk, interest rate risk and foreign currency risk. The Board reviews and agrees policies for managing each of these risks and they are summarised below. All treasury activities are conducted in accordance with these policies.


    (d) Liquidity risk

    As regards day to day liquidity, the Group’s policy is to have available standby committed bank borrowing facilities with a value of no less than £50.0 million and with a bank agreement availability period of no less than three months. At 31 March 2010, the Group had £75.0 million of undrawn committed bank facilities (2009: £75.0 million). These facilities matured in May 2010 and have not been renewed. However, given the level of surplus cash available to fund the Group’s operations, the Board have agreed to allow the current facilities to lapse, and to review the position in March 2011.


    (e) Interest rate risk

    The Group finances its operations through a mixture of retained profits and bank borrowings. It borrows at both fixed and floating rates of interest and, accordingly, uses interest rate swaps to generate the desired interest profile and to manage the Group’s exposure to interest rate fluctuations. The Group’s policy is to keep a minimum 60% of its borrowings at fixed rates of interest. At 31 March 2010, 75% (2009: 75%) of the Group’s borrowings were at fixed rates of interest. Index linked borrowings are treated as variable rate debt.


    (f) Foreign currency risk

    The Group’s policy is that any foreign currency exposure in excess of £100,000 sterling equivalent of a transactional nature, or £3.0 million sterling equivalent of a translation nature, should be covered immediately on identification. Any exposures are covered through the use of forward foreign exchange contracts.


    (g) Market price risk

    The Group’s exposure to market price risk principally comprises interest rate exposures. The Group’s policy is to accept a degree of interest rate risk. The following table shows the impact on profit and equity of an increase in the variable cost of borrowing. The range is considered reasonable based on the forecast variable rates of borrowing and all other elements being consistent for the next 12 months and highlights this is not material to the Group:

  • 20. Financial instruments continued

    Increase in basis points Effect on profit/
    equity
    £m
    2010
    +50 0.9
    +100 1.9
    +150 2.8
    2009
    +50 0.8
    +100 1.5
    +150 2.3

    (h) Credit risk

    There are no significant concentrations of credit risk within the Group. Management’s assessment of the maximum credit risk exposure relating to financial assets is represented by their carrying value as at the balance sheet date (see (o)). A significant proportion of the trade debtor balances are with domestic customers who are unlikely to have a published credit rating.


    (i) Counterparty risk

    The treasury strategy, which is approved by the Board, requires that investments are limited to certain money market and treasury instruments, and that the Group’s exposure to any single bank, building society or market is controlled, with maximum deposits allowed with any single counterparty. The investment criteria cover credit rating and asset size, including sovereign and political risk. Current market conditions have resulted in closer monitoring of counterparties and cancellation or suspension of deposits.


    (j) Capital risk

    The primary objective of the Group’s capital management is to ensure that it maintains a strong credit rating and healthy capital ratios in order to support its business and maximise shareholder value.


    The Group monitors capital using gearing ratios for the Group and NWL. For NWL, this is net debt divided by the RCV as determined and published by Ofwat, and for the Group, RCV plus a pro forma RCV for the Kielder securitisation and the PFI contracts (at the level of associated debt included in the Group’s net debt relating to those assets). The Group’s policy is to keep the gearing ratio less than 75% and 70% for the Group and NWL, respectively.


    (k) Contractual maturity of financial liabilities (principal and future interest payments)

    The table below summarises the maturity profile of the Group’s financial liabilities at 31 March based on contractual undiscounted payments:


    Year ended 31 March 2010
    On demand
    £m
    Less than 3
    months
    £m
    3-12 months
    £m
    1-5 years
    £m
    More than 5
    years
    £m
    Total
    £m
    Interest bearing loans and borrowings 1.5 40.3 118.0 824.4 4,381.8 5,366.0
    Trade and other payables 0.1 10.8 0.1 11.0
    1.6 51.1 118.1 824.4 4,381.8 5,377.0

    Year ended 31 March 2009
    On demand
    £m
    Less than 3
    months
    £m
    3-12 months
    £m
    1-5 years
    £m
    More than 5
    years
    £m
    Total
    £m
    Interest bearing loans and borrowings 16.5 40.7 113.9 671.6 4,632.9 5,475.6
    Trade and other payables 63.0 27.6 0.2 90.8
    16.5 103.7 141.5 671.8 4,632.9 5,566.4
  • 20. Financial instruments continued

    (l) Maturity profile of financial assets and liabilities (carrying value)
    Year ended 31 March 2010
    Within 1 year
    £m
    1-2 years
    £m
    2-3 years
    £m
    3-4 years
    £m
    4-5 years
    £m
    More than 5
    years
    £m
    Total
    £m
    Fixed rate:
    Eurobonds (4.0) (4.1) (4.2) (4.1) (4.3) (1,321.0) (1,341.7)
    Subordinated loan stock (6.8) (6.8)
    Bank loans (17.7) (24.5) (21.1) (21.2) (21.2) (168.0) (273.7)
    Obligations under finance leases
    and hire purchase contracts (2.7) (2.3) (1.7) (1.1) (0.5) (0.4) (8.7)
    Other loans (0.4) (0.3) (0.3) (0.3) (0.3) (1.0) (2.6)
    Fixed rate at 31 March 2010 (24.8) (31.2) (27.3) (26.7) (26.3) (1,497.2) (1,633.5)
    Variable rate:
    Cash and cash equivalents 174.8 174.8
    Short term cash deposits 15.8 15.8
    Financial investments 1.1 0.9 0.5 0.2 11.3 14.0
    Eurobonds (455.4) (455.4)
    Bank loans (2.5) (171.7) (10.0) (10.0) (10.0) (70.0) (274.2)
    Overdrafts (1.5) (1.5)
    Obligations under finance leases
    and hire purchase contracts (4.3) (4.4) (4.5) (4.5) (4.5) (80.2) (102.4)
    Variable rate at 31 March 2010 183.4 (175.2) (14.0) (14.3) (14.5) (594.3) (628.9)
    Net borrowings at 31 March 2010 (2,262.4)

    Year ended 31 March 2009
    Within 1 year
    £m
    1-2 years
    £m
    2-3 years
    £m
    3-4 years
    £m
    4-5 years
    £m
    More than 5
    years
    £m
    Total
    £m
    Fixed rate:
    Eurobonds (3.9) (4.0) (4.1) (4.1) (4.1) (1,324.9) (1,345.1)
    Subordinated loan stock (6.6) (6.6)
    Bank loans (19.3) (17.8) (24.5) (21.0) (21.1) (189.4) (293.1)
    Obligations under finance leases
    and hire purchase contracts (2.7) (2.1) (1.8) (1.1) (0.5) (0.3) (8.5)
    Other loans (0.4) (0.3) (0.3) (0.3) (1.5) (2.8)
    Fixed rate at 31 March 2009 (25.9) (24.3) (30.7) (26.5) (26.0) (1,522.7) (1,656.1)
    Variable rate:
    Cash and cash equivalents 108.8 108.8
    Short term cash deposits 160.6 160.6
    Financial investments 1.4 1.2 0.9 0.6 0.2 11.1 15.4
    Eurobonds (462.0) (462.0)
    Bank loans (2.5) (2.5) (171.7) (10.0) (10.0) (80.0) (276.7)
    Overdrafts (16.5) (16.5)
    Obligations under finance leases
    and hire purchase contracts (4.2) (4.3) (4.4) (4.5) (4.5) (81.3) (103.2)
    Variable rate at 31 March 2009 247.6 (5.6) (175.2) (13.9) (14.3) (612.2) (573.6)
    Net borrowings at 31 March 2009 (2,229.7)

    The variable rate net borrowings comprise sterling denominated bank borrowings and deposits that bear interest at rates based upon up to 12 months LIBOR.

  • 20. Financial instruments continued

    (m) Currency exposures

    At 31 March 2010, after taking into account the effects of forward foreign exchange contracts, the Group had no currency exposures (2009: £nil).


    (n) Borrowing facilities

    The Group has various undrawn committed borrowing facilities. The facilities available at 31 March, in respect of which all conditions precedent have been met, are as follows:


    31.3.2010 
    £m 
    31.3.2009 
    £m 
    Expiring in less than one year 75.0   
    Expiring in more than one year but not more than two years   75.0 
    75.0  75.0 

    (o) Fair values of financial assets and financial liabilities

    A comparison by category of book values, which are all recognised at amortised cost, and fair values of the Group’s financial assets and liabilities as at 31 March is set out below:


    Book value Fair value
    31.3.2010 
    £m 
    31.3.2009 
    £m 
    31.3.2010 
    £m 
    31.3.2009 
    £m 
    Financial assets:
    Cash and cash equivalents 174.8  108.8  174.8  108.8 
    Short term cash deposits 15.8  160.6  15.8  163.0 
    Financial investments 14.0  15.4  14.0  15.4 
    Trade and other receivables 136.4  131.7  136.4  131.7 
    Financial liabilities:
    Overdraft (1.5) (16.5) (1.5) (16.5)
    Bank loans (principal of £546.6 million, 2009: £567.4 million) (550.5) (572.6) (559.5) (589.0)
    Subordinated loan stock (6.8) (6.6) (6.8) (6.6)
    Eurobonds (principal of £1,766.4 million, 2009: £1,773.2 million) (1,797.1) (1,807.1) (1,804.0) (1,578.9)
    Obligations under finance leases and hire purchase contracts
    (principal of £111.1 million, 2009: £111.6 million) (111.1) (111.7) (111.1) (111.7)
    Interest rate swaps     (12.5) (11.7)
    Trade and other payables (151.2) 147.8  (151.2) 147.8 
    (2,277.2) (1,950.2) (2,305.6) (1,747.7)

    The fair values of the interest rate swaps and sterling denominated long term fixed rate and index linked debt with a book value of £1,797.1 million (2009: £1,807.1 million), have been determined by reference to prices available from the markets on which the instruments involved are traded. All the other fair values shown above have been calculated by discounting cash flows at prevailing interest rates.


    In the absence of an openly traded market value for the index linked bonds with a book value of £455.4 million (2009: £462.0 million), the fair value at the balance sheet date has been calculated by considering the remaining debt maturity, the relevant UK index linked gilt rate and an appropriate credit spread by reference to market evidence for conventional bonds.


    The difference between the principal value of £2,424.1 million (2009: £2,452.2 million) and the carrying value of £2,458.7 million (2009: £2,491.4 million) are unamortised issue costs of £14.7 million (2009: £15.4 million) and a credit of £49.3 million (2009: £54.6 million) in excess of the original loan proceeds to reflect the fair value of loans owed by subsidiaries acquired in 2003.

  • 20. Financial instruments continued

    (p) Hedges
    Cash flow hedges – currency forward contracts

    At 31 March 2010, the Group held no forward exchange contracts (2009: nil).


    Cash flow hedges – interest rate swap

    At 31 March 2010, the Group held three interest rate swaps, designated as a hedge of future interest cash flows, for which the Group has firm commitments. The swap is used to convert variable rate interest payments to a fixed rate basis. The terms of these swaps are as follows:


    Notional amount Start date Termination date Fixed rate%
    GBP 100 million 15.9.2008 15.3.2022 4.79
    GBP 62.5 million 29.1.2009 31.5.2011 2.345
    GBP 62.5 million 29.1.2009 31.5.2011 2.435

    These hedges were designated as highly effective.


    At 31 March 2009, the Group held three interest rate swaps, designated as a hedge of future interest cash flows, for which the Group had firm commitments. The swaps were used to convert variable rate interest payments to a fixed rate basis. The terms of these swaps were as follows:

    Notional amount Start date Termination date Fixed rate%
    GBP 100 million 15.9.2008 15.3.2022 4.79
    GBP 62.5 million 29.1.2009 31.5.2011 2.345
    GBP 62.5 million 29.1.2009 31.5.2011 2.435

    These hedges were designated as highly effective.


    (q) Fair value hierarchy

    The Group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:

    • level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities;
    • level 2: other techniques for which all inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly; and.
    • level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market data.

    All other financial assets and liabilities are carried at amortised cost.


    Liabilities measured at fair value
    31.3.2010
    £m
    Level 1
    £m
    Level 2
    £m
    Level 3
    £m
    Interest rate swap (12.5) (12.5)

    During the year to 31 March 2010, there were no transfers between level 1 and level 2 fair value measurements, and no transfers into and out of level 3 fair value measurements.

  • 21. Authorised and issued share capital

    31.3.2010
    £m
    31.3.2009
    £m
    Authorised:
    700 million ordinary shares of 10 pence each 70.0 70.0
    Allotted, called up and fully paid:
    518.6 million ordinary shares of 10 pence each 51.9 51.9

    The Northumbrian Water Group plc Employee Trust, through Northumbrian Water Share Scheme Trustees Limited, currently holds 914,518 (2009: 1,038,252) ordinary 10 pence shares in the Company for use under the Company’s LTIP. All of these shares have been conditionally awarded under the LTIP. Details of the main features of the LTIP and the conditions for vesting can be found in the directors’ remuneration report here. As at 31 March 2010, the share price of the ordinary 10 pence shares in the Company was 283.1 pence (2009: 218.25 pence).


    22. Additional cash flow information

    Analysis of net debt as at 31 March 2010
    As at  1.4.2009 
    £m 
    Cash  flow 
    £m 
    Other 
    non-cash 
    movements 
    £m 
    As at 
    31.3.2010 
    £m 
    Cash and cash equivalents 92.3  81.0  –  173.3 
    Short term cash deposits 160.6  (144.8) –  15.8 
    Financial investments 15.4  (1.4) –  14.0 
    Loans (principal of £2,319.8 million, 2009: £2,347.2 million) (2,386.3) 20.9  11.0  (2,354.4)
    Finance leases (principal of £111.1 million, 2009: £111.6 million) (111.7) 7.2  (6.6) (111.1)
    (2,229.7) (37.1) 4.4  (2,262.4)

    The difference between the principal value of £2,430.9 million (2009: £2,458.8 million) and the carrying value of £2,465.5 million (2009: £2,498.0 million) are unamortised issue costs of £14.7 million (2009: £15.4 million) and a credit of £49.3 million (2009: £54.6 million) in excess of the original loan proceeds to reflect the fair value of loans owed by subsidiaries acquired in 2003.


    Non-cash movements on loans relate to the principal uplift on index linked borrowings and amortisation of loan issue costs offset by the amortisation of debt fair value for the year. Non-cash movements on finance leases relate to the inception of new finance leases on the acquisition of plant and machinery during the year.


    Analysis of net debt as at 31 March 2009
    As at  1.4.2008 
    £m 
    Cash  flow 
    £m 
    Other 
    non-cash 
    movements 
    £m 
    As at 
    31.3.2009 
    £m 
    Cash and cash equivalents 266.4  (174.1) –  92.3 
    Short term cash deposits –  160.6  –  160.6 
    Financial investments 17.1  (1.7) –  15.4 
    Loans (principal of £2,319.8 million, 2009: £2,347.2 million) (2,344.1) (24.7) (17.5) (2,386.3)
    Finance leases (principal of £111.1 million, 2009: £111.6 million) (89.8) (13.8) (8.1) (111.7)
    (2,150.4) (53.7) (25.6) (2,229.7)
  • 22. Additional cash flow information continued

    The difference between the principal value of £2,458.8 million (2008: £2,389.6 million) and the carrying value of £2,498.0 million (2008: £2,433.9 million) are unamortised issue costs of £15.4 million (2008: £15.9 million) and a credit of £54.6 million (2008: £60.2 million) in excess of the original loan proceeds to reflect the fair value of loans owed by subsidiaries acquired in 2003.


    Non-cash movements on loans relate to the principal uplift on index linked borrowings and amortisation of loan issue costs offset by the amortisation of debt fair value for the year. Non-cash movements on finance leases relate to the inception of new finance leases on the acquisition of plant and machinery during the year.


    23. Financial commitments

    31.3.2010
    £m
    31.3.2009
    £m
    Expenditure contracted for 85.3 168.8

    In addition to these commitments, the Group has longer term expenditure plans, which include investment to meet shortfalls in performance and condition, and to provide for new demand and growth within the water and sewerage business.


    24. Pensions and other post-retirement benefits

    The Group operates a defined benefit pension scheme, Northumbrian Water Pension Scheme (NWPS or the scheme), providing benefits based on final pensionable remuneration to 2,033 active members at 31 March 2010 (2009: 2,169).


    The assets of the NWPS are held separately from those of the Group in independently administered funds.


    The most recent actuarial valuation of the scheme was at 31 December 2007. At that date the value of assets amounted to £732.3 million and the funding level was 106.1%.


    The future service contribution rate jointly payable by members and the employers from 31 December 2007 was 22.6% of pensionable salaries. Members’ contributions are 7.3% on average with the employers paying 15.3%.


    The employer contribution rate was assessed using the projected unit method and the following actuarial assumptions:

    %
    Pre-retirement 6.1
    Post-retirement 5.2
    Pay increases 3.7
    Pension increases 3.4
    Price inflation 3.4

    Following the 2004 actuarial valuation the employers had prepaid contributions to the scheme up to 31 December 2010. The scheme actuary recommended that regular contributions should recommence from 1 January 2011.


    The scheme also has a defined contribution section which had 389 active members at 31 March 2010 (2009: 310). Members can choose to contribute either, 3%, 4% or 5% of salary, with employers contributing at either, 6%, 7% or 8% depending on the member contribution rate. The contributions paid to the defined contribution section by the Group in the year totalled £0.6 million (2009: £0.4 million).

  • 24. Pension and other post-retirement benefits continued

    The additional disclosures regarding the Group’s defined benefit scheme as required under IAS 19 ‘Employee Benefits’, and the relevant impact on the Group’s financial statements are set out below.


    A qualified actuary, using revised assumptions that are consistent with the requirements of IAS 19, has updated the actuarial valuation described above as at 31 March 2010. Investments have been valued, for this purpose, at fair value.

    31.3.2010  31.3.2009 
    Pay increases1 4.7%  4.0% 
    Pension increases 3.7%  3.0% 
    Price inflation 3.7%  3.0% 
    Discount rate 5.5%  6.1% 
    Mortality assumptions2,3 PCMA/PCFA00  PCMA/PCFA00 
    ‒ Life expectancy for a member aged 65 – female (years) 23.0  22.9 
    ‒ Life expectancy for a member aged 65 – male (years) 20.7  20.6 

    Notes:

    1. Including promotional salary scale.
    2. 115% of PCMA/PCFA00.
    3. PCMA/PCFA00 (year of birth with medium cohort improvements).

    The fair value of the assets in the NWPS, the present value of the liabilities in the scheme and the long term expected rate of return at 31 March were:


    Long term
    expected
    rate of return
    31.3.2010
    %
    31.3.2010 
    £m 
    Long term
    expected
    rate of return
    31.3.2009
    %
    31.3.2009 
    £m 
    Equities 7.5 499.3  7.2 369.0 
    Corporate bonds 5.5 70.7  6.1 38.9 
    Government bonds 4.5 27.2  4.2 50.0 
    Property 6.0 66.6  5.7 58.7 
    Cash 3.9 14.3  4.0 1.8 
    Loan to scheme from Company 0.5 (14.7) 2.0 (39.8)
    Total fair value of assets 663.4  478.6 
    Present value of liabilities (796.5) (598.0)
    Deficit (133.1) (119.4)

    The discount rate at 31 March 2010 has been set by reference to the yield on AA corporate bonds (AA over 15 years) at that date, extrapolated forward to a duration of 18 years which reflect the duration of the expected benefit payments. The expected rate of return on equities represents a 3% premium of the yield on long term Government bonds at 31 March 2010. The gross redemption yield on index linked UK Government stocks was 0.7%. The long term inflation rate implied by these yields is 3.8% which has been reduced by 0.1% to allow for an inflation risk premium. Mortality rates have been based on the PA00 tables, applying medium cohort adjustment of 115% loading to mortality rates based on the year of birth of membership.

  • 24. Pension and other post-retirement benefits continued

    The amounts recognised in the income statement and in the statement of comprehensive income for the year are analysed as follows:


    31.3.2010 
    £m 
    31.3.2009 
    £m 
    Recognised in the income statement:
    Current service cost 9.9  9.6 
    Past service cost 4.6  0.3 
    Recognised in operating costs in arriving at profit on ordinary activities before interest 14.5  9.9 
         
    Interest cost on plan obligations 36.1  38.5 
    Expected return on plan assets (31.6) (44.3)
    Recognised in finance costs payable/(income receivable) 4.5  (5.8)
    Recognised in the statement of comprehensive income :
    Actual return on scheme assets 209.0  (161.0)
    Less expected return on scheme assets (31.6) (44.3)
    177.4  (205.3)
    Other actuarial gains and losses (176.3) (2.5)
    Net actuarial gains(losses) 1.1  (207.8)
    Cumulative amounts recognised since adopting the standard (80.5) (81.6)

    History of experience gains and losses:

    31.3.2010 
    £m 
    31.3.2009 
    £m 
    31.3.2008 
    £m 
    31.3.2007 
    £m 
    31.3.2006 
    £m 
    Fair value of assets 663.4  478.6  666.7  710.8  659.8 
    Present value of defined benefit obligation (796.5) (598.0) (576.2) (668.1) (663.5)
    Deficit/(surplus) (133.1) (119.4) 90.5  42.7  (3.7)
    Experience adjustments arising on plan assets 177.4  (205.3) (93.4) 0.6  87.1 
    Experience adjustments arising on plan liabilities –  18.7  0.6  1.7  34.0 
  • 24. Pension and other post-retirement benefits continued

    Changes in the present value of the defined benefit pension obligations are analysed as follows:

    31.3.2010
    £m
    31.3.2009
    £m
    At 1 April 598.0 576.2
    Current service cost 9.9 9.6
    Past service cost 4.6 0.3
    Interest cost on plan obligations 36.1 38.5
    Contributions by plan participants 0.1 0.1
    Actuarial loss on obligations 176.3 2.5
    Benefits paid (28.5) (29.2)
    At 31 March 796.5 598.0
         
    Present value of funded defined benefit obligations 796.5 598.0

    Changes in the fair value of plan assets are analysed as follows:

    31.3.2010
    £m
    31.3.2009
    £m
    At 1 April 478.6 666.7
    Expected return on plan assets 31.6 44.3
    Actuarial gain/(loss) on plan assets 177.4 (205.3)
    Contributions by employer 4.2 2.0
    Contributions by plan participants 0.1 0.1
    Benefits paid (28.5) (29.2)
    At 31 March 663.4 478.6

    The Group through its subsidiary, AquaGib, also operates a non-contributory defined benefit scheme. The deficit at 31 March 2010, under local GAAP, was £2.8 million (2009: surplus of £0.3 million). The Group made contributions amounting to £0.8 million (2009: £0.5 million) to the defined benefit pension scheme.


    Sensitivity to key assumptions:

    IAS 1 requires disclosure of the sensitivity of the results to the methods and assumptions used.


    The costs of a pension arrangement require estimates regarding future experience. The financial assumptions used for IAS 19 reporting are the responsibility of the directors of the Company. These assumptions reflect market conditions at the balance sheet date. Changes in market conditions which result in changes in the net discount rate (essentially the difference between the discount rate and the assumed rates of increases of salaries, deferred pension revaluation or pensions in payment), can have a significant effect on the value of the liabilities reported.


    A reduction in the net discount rate will increase the assessed value of liabilities, as a higher value is placed on benefits paid in the future. A rise in the net discount rate will have an opposite effect of similar magnitude. The overall effect of a change in the net discount rate of 0.1% would change the liabilities by around £14.4 million.


    There is also uncertainty around life expectancy for the UK population. The value of current and future pension benefits will depend on how long they are assumed to be in payment.

  • 24. Pension and other post-retirement benefits continued

    The disclosures have been prepared using the mortality assumptions adopted for the 2007 formal valuation – namely the PCMA/PCFA00 tables, applying a medium cohort adjustment with a 115% loading to mortality rates based on the year of birth of the membership. These assumptions imply an assumed life expectancy for a member aged 65 at 31 March 2010 of 20.7 years (2009: 20.6 years) for males and 23.0 years (2009: 22.9 years) for females.


    The effect of increasing the assumed life expectancies by one year would be to increase the value of liabilities by around 2.8%.


    25. Long Term Incentive Plan (LTIP)

    Under the LTIP, executive directors and senior managers may receive, at the discretion of the Remuneration Committee, annual conditional awards of shares in the Company. Further details of the LTIP can be found in the directors’ remuneration report.


    The following table illustrates the movements in conditional share awards during the year.

    31.3.2010
    Number
    31.3.2009
    Number
    Outstanding at 1 April 1,190,034 1,103,069
    Granted during the year 414,679 462,700
    Forfeited/lapsed during the year (238,686) (270,480)
    Exercised (123,734) (105,255)
    Outstanding at 31 March 1,242,293 1,190,034
         
    Exercisable at 31 March 4,724 9,023

    The weighted average exercise price throughout the year was £nil (2009: £nil). The fair value of conditional share awards granted during the year was £0.1 million (2009: £0.1 million).


    The weighted average share price at the date of exercise for the conditional share awards is 268.71 pence (2009: 248.08 pence).


    For the conditional awards outstanding as at 31 March 2010, the weighted average remaining contractual life is 1.8 years (2009: 1.8 years).


    The fair value of conditional share awards granted was estimated using the Monte-Carlo model. The significant inputs to the model were as follows:


    31.3.2010 31.3.2009
    Dividend yield 4.7% 4.9%
    Expected share price volatility 29% 28%
    Share price at award 272.50p 251.50p
    Expected FTSE 250 Index volatility 24% 23%
    Risk free interest rate 2.1% 2.6%
    Expected life of option (years) 3 3

    The expected life of these options is based on historical data and is not necessarily indicative of exercise patterns that may occur. The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be the actual outcome.

  • 25. Long Term Incentive Plan (LTIP) continued

    Share Incentive Plan (SIP)

    The SIP scheme provides one free matching share for every three shares purchased by an employee. Shares for the SIP are purchased at market price by the Trustee and dividends are paid in cash directly to participants.


    The following table illustrates the movements in conditional share awards during the year.

    31.3.2010 
    Number 
    31.3.2009 
    Number 
    Outstanding at 1 April 117,687  97,876 
    Granted during the year 134,397  119,922 
    Forfeited/lapsed during the year (1,805) (2,861)
    Exercised (107,078) (97,250)
    Outstanding at 31 March 143,201  117,687 

    26. Special purpose entities

    As noted under accounting policy 1(b), under SIC 12, two companies are consolidated as special purpose entities. The principal special purpose entity is Bakethin Holdings Limited, the shares in which are owned by Bakethin Charitable Trust. The other special purpose entity is Bakethin Finance plc, which is a wholly owned subsidiary of Bakethin Holdings Limited.


    Bakethin Finance plc was established for the purpose of issuing guaranteed secured Eurobonds. On 12 May 2004, Bakethin Finance plc issued £248.0 million of guaranteed secured bonds maturing January 2034. Bakethin Finance plc used the proceeds of the bond issue to make a loan to Reiver Finance Limited to fund the consideration given by that company to Northumbrian Water Limited for the securitisation of the cash flows receivable from the Environment Agency under the Water Resources Operating Agreement relating to Kielder Water transfer scheme. The assignment is for a period of 30 years.


    The summarised combined financial statements of the special purpose entities are as follows:


    31.3.2010 
    £m 
    31.3.2009 
    £m 
    Income statement:
    Finance costs receivable 14.9  15.0 
    Finance costs payable (14.9) (15.0)
    Profit for the year    
    Balance sheet:
    Investments 241.0  240.7 
    Current assets 4.7  4.7 
    Non-current liabilities (242.9) (242.6)
    Current liabilities (2.7) (2.7)
    Net assets 0.1  0.1 
  • 27. Related parties

    During the year, the Group entered into transactions, in the ordinary course of business, with other related parties. Those transactions with directors of the Company are disclosed in the directors’ remuneration report here. In accordance with IAS 24, the directors consider that there are no further disclosures in respect of key management. Transactions entered into, and trading balances outstanding at 31 March with other related parties, are as follows:

    Sales to
    related party
    £m
    Purchases
    from related
    party
    £m
    Amounts owed
    by related
    party
    £m
    Amounts owed
    to related party
    £m
    Related party:
    Jointly controlled entities
    2010 0.1 10.2 0.5 8.7
    2009 0.1 10.7 0.5 8.4

    Purchases from jointly controlled entities include £3.3 million (2009: £3.9 million) in respect of capital purchases under finance leases, £0.1 million (2009: £0.2 million) in respect of operating leases, £6.2 million (2009: £6.0 million) in respect of costs payable under finance leases and £0.6 million (2009: £0.6 million) in respect of other purchases.


    At 31 March 2010, the Group had a short term cash deposit with the Northumbrian Water Pension Scheme of £14.7 million (2009: £39.8 million).


    Outstanding balances due from related parties are expected to be settled within 60 days and amounts due to related parties are in respect of leasing arrangements, where the amounts owed will relate specifically to the terms of the lease.


    28. Post balance sheet event

    On 12 April 2010, the Group settled the outstanding claim against Caledonian Environmental Services plc with the Design and Construction Consortium, with the costs being capitalised in the year. The Group also, on this date, purchased the remaining 25% minority stake and the outstanding subordinated loan stock in Caledonian Environmental Services for a consideration of £0.4 million. The subordinated loan stock was acquired at a gain compared to book value and the Group will book a £4.6 million gain in 2010/11.

Back to top